Sign in

You're signed outSign in or to get full access.

UA

Under Armour, Inc. (UAA)·Q3 2025 Earnings Summary

Executive Summary

  • Q3 FY2025 results beat management’s November outlook: revenue declined 6% to $1.401B, better than the ~10% decline guided; gross margin expanded 240 bps to 47.5%; GAAP diluted EPS was $0.00 and adjusted EPS was $0.08, both above guidance ranges driven by supply chain savings, lower discounting, and favorable FX mix .
  • Management raised full‑year FY2025 guidance on gross margin (+160 bps vs +125–150 bps prior), adjusted operating income ($185–$195M vs $165–$185M prior), and adjusted EPS ($0.28–$0.30 vs $0.24–$0.27 prior), while trimming capex ($170–$180M vs $190–$210M) .
  • North America (-8%) remained pressured by planned DTC promotional pullback and softer eCommerce (-20%), while EMEA grew +5% (DTC and full‑price wholesale strength) and APAC fell -5% amid a highly competitive, promotional market; DTC discipline and supply chain cost tailwinds were the primary profit drivers .
  • Stock reaction catalysts: material beat vs company guidance (adj. EPS $0.08 vs $0.02–$0.04 guided; adj. OI $60M vs $20–$30M guided), and higher FY25 margin/earnings outlook, partly tempered by ongoing top‑line decline and a weaker APAC outlook .

What Went Well and What Went Wrong

What Went Well

  • Gross margin expansion of +240 bps to 47.5% on less discounting, lower product and freight costs, and favorable FX; beat vs plan due to additional product cost/freight savings, FX, and lower off‑price mix .
  • Tight promotional discipline: eCommerce revenue -20% by design, with mix benefits in DTC and lower wholesale markdowns supporting pricing power; DTC accounted for $673M as planned discounting was reduced .
  • Management raised FY25 outlook, with adjusted operating income midpoint lifted by ~$15M and adjusted EPS by ~$0.03, citing margin overdrive and reinvestment into brand initiatives; capex also reduced by ~$30M vs prior plan .
  • Quote: “Our fiscal third quarter results exceeded expectations, driven by strong gross margin performance…we were able to raise our full year outlook again” — Kevin Plank .

What Went Wrong

  • Top‑line contraction persisted: revenue -6% YoY to $1.401B; North America -8% and APAC -5% reflecting planned pullback in DTC promotions and a highly competitive APAC environment; wholesale off‑price sales down .
  • SG&A +6% to $638M, including a $28M impairment for exiting the prior HQ and ~$4M in transformation expenses; restructuring charges of $14M; GAAP operating income only $13.5M (adjusted $59.6M) .
  • APAC outlook cut: full‑year APAC now expected to decline low‑teens vs prior high single‑digit decline, reflecting mounting competitive/promotional pressure; Q4 flagged as the most pressured period given order book softness, APAC weakness, tougher NA comparisons, and FX headwinds .

Financial Results

Headline P&L vs Prior Year and Prior Quarter

MetricQ3 2024Q2 2025Q3 2025
Revenue ($USD Billions)$1.486 $1.399 $1.401
Gross Margin (%)45.1% 49.8% 47.5%
Operating Income (GAAP, $USD Millions)$71.4 $173.1 $13.5
Adjusted Operating Income ($USD Millions)N/A$166.1 $59.6
SG&A (GAAP, $USD Millions)$599.2 $519.8 $637.7
Adjusted SG&A ($USD Millions)N/A$530.1 $605.5
Diluted EPS (GAAP, $)$0.25 $0.39 $0.00
Adjusted Diluted EPS ($)N/A$0.30 $0.08

Notes: Adjusted figures exclude litigation settlement/insurance effects, restructuring and transformation expenses, and impairment charges as defined by the company .

Performance vs Company Guidance (from Nov 7, 2024)

MetricQ3 Guidance (from Q2 8‑K)Q3 ActualResult
Revenue YoY~-10% -5.7% Beat
Adjusted Operating Income ($M)$20–$30 $59.6 Beat
Adjusted Diluted EPS ($)$0.02–$0.04 $0.08 Beat

Segment Breakdown (Net Revenues)

Geography ($USD Millions)Q3 2024Q3 2025YoY %
North America$915.3 $843.6 -7.8%
EMEA$284.0 $297.9 +4.9%
Asia‑Pacific$212.0 $201.1 -5.1%
Latin America$69.8 $59.0 -15.5%
Corporate/Other$4.8 -$0.6 N/M
Channel ($USD Millions)Q3 2024Q3 2025YoY %
Wholesale$711.7 $704.8 -1.0%
Direct‑to‑Consumer$740.5 $672.9 -9.1%
License$29.1 $23.9 -17.8%
Product ($USD Millions)Q3 2024Q3 2025YoY %
Apparel$1,016.7 $966.1 -5.0%
Footwear$331.0 $301.2 -9.0%
Accessories$104.5 $110.4 +5.7%

KPIs and Balance Sheet Highlights

KPIQ1 2025Q2 2025Q3 2025
eCommerce as % of DTC34% 30% 39%
eCommerce YoY-25% -21% -20%
Owned & Operated Stores YoY-3% ~0% -1%
Inventory ($B)$1.120 $1.106 $1.101
Cash & Equivalents ($M)$885 $531 $727
Share Repurchases ($M)$40 N/A$25 (2.8M shares)
Revolver Drawn$0 $0 $0

Guidance Changes

MetricPeriodPrevious Guidance (Nov 7, 2024)Current Guidance (Feb 6, 2025)Change
Total Revenue YoYFY2025Low double‑digit decline ~-10% Raised
North America RevenueFY2025-14% to -16% -12% to -13% Raised
International RevenueFY2025Low single‑digit decline Mid‑single‑digit decline Lowered
EMEAFY2025Flat Flat Maintained
APACFY2025High single‑digit decline Low‑teen % decline Lowered
Gross MarginFY2025+125 to +150 bps ~+160 bps Raised
Adjusted SG&AFY2025Low‑to‑mid single‑digit decline Low single‑digit decline Slightly Higher (less decline)
Operating Loss (GAAP)FY2025$(176) to $(196)M $(179) to $(189)M Largely In‑line
Adjusted Operating IncomeFY2025$165 to $185M $185 to $195M Raised
Diluted EPS (GAAP)FY2025$(0.51) to $(0.48) $(0.50) to $(0.48) Narrowed
Adjusted Diluted EPSFY2025$0.24 to $0.27 $0.28 to $0.30 Raised
Capital ExpendituresFY2025$190 to $210M $170 to $180M Lowered

Earnings Call Themes & Trends

TopicQ1 FY25 (Aug)Q2 FY25 (Nov)Q3 FY25 (Feb)Trend
Brand/Marketing RepositioningEarly reset; reduce promotions; premium positioning Hired Eric Liedtke; planning biggest 2025 brand campaign; underdog positioning “Dynamic, multi‑year initiative” centralizing marketing; focus on youth channels; redeploy budget Increasing investment and clarity
DTC Promotional DisciplineeCom -25% on deliberate promo pullback eCom -21%; full‑price mix up; AUR/AOV up double digits eCom -20%; continued pricing power; DTC discipline drove margin Sustained discipline, margin accretive
Supply Chain CostsLower product costs aided GM Supply chain benefits drove GM beat Additional product/freight savings vs plan; FX tailwind Tailwinds persist
Regional DynamicsEMEA flat; APAC -10% EMEA ~flat, strong brand; APAC -11% EMEA +5%; APAC -5%; APAC outlook cut EMEA resilient; APAC challenged
Restructuring$70–$90M plan Expanded to $140–$160M; exit Rialto DC $57M incurred YTD; remainder in FY25–26 Program ramping
Legal One‑offsLitigation reserve elevated Q1 SG&A $27M insurance recovery in Q2 SG&A outlook references litigation items Non‑recurring items flowing through
Tariffs/MacroFlagged FX headwinds in H2 Proposed US tariff changes seen as immaterial (only ~3% imports from China) Monitor, low exposure

Management Commentary

  • Strategic focus: “We are transitioning from an apparel, footwear and accessory led operating model to a consumer‑focused, category managed model that emphasizes singular accountability” — Kevin Plank .
  • Pricing power and discipline: “We are dedicated to refining our messaging…stop asking [consumers] to buy…through performance marketing… focus on showing them why they should love our individual products and our brand” .
  • Margin drivers: “Three main factors drove our gross margin beat… additional product cost savings and lower freight; unplanned FX benefits; lower than planned off‑price sales” — CFO David Bergman .
  • APAC: “The region's highly competitive and promotional landscape contributed to the mounting pressure…we’re working to stabilize our trajectory there… strengthen our brand and restore our pricing power” — Plank .
  • Long‑term margin ambition: “There’s certainly nothing that we see stopping us from a road map to a 50% gross margin… despite footwear mix headwind” — Bergman .

Q&A Highlights

  • DTC promo pullback: Management emphasized further room to reduce eCommerce discounting in NA and APAC while holding recent gains in EMEA; discipline remains a key lever for margin .
  • Q4 caution: Order book softness, APAC pressure, tough NA outlet comps, and FX headwinds make Q4 the most pressured quarter, consistent with prior commentary .
  • Tariffs: Proposed US tariff changes expected to have limited impact given ~3% of US imports sourced from China; no exposure to Canada and minimal from Mexico .
  • Wholesale: Regaining shelf space will take time; mix shift away from off‑price aided margins; retailers receptive to UA’s upcoming product/brand narrative .
  • Account exposure: No single account approaches 10% of revenue, limiting customer concentration risk .

Estimates Context

  • Wall Street consensus (S&P Global) for Q3 FY2025 EPS and revenue was unavailable at time of retrieval due to data access limits; therefore, we cannot present a vs‑consensus comparison (values not retrieved).*
  • However, relative to company guidance issued in November, Q3 delivered a material beat (adj. EPS $0.08 vs $0.02–$0.04; adj. OI $59.6M vs $20–$30M), with revenue outperforming the ~-10% decline guided (actual -5.7%) .

*Values typically sourced from S&P Global; unavailable due to temporary access limits.

Key Takeaways for Investors

  • The quarter’s upside vs internal guidance was driven by structural levers (pricing discipline, supply chain savings, lower off‑price mix), not one‑time items—supporting a higher FY25 margin and earnings outlook .
  • Top‑line remains a drag near‑term as promotions are dialed back and wholesale/off‑price are reduced; EMEA resilience offsets APAC headwinds; Q4 will be the toughest compare .
  • Brand/marketing pivot and category‑led operating model should increasingly show through starting fall/winter ’25; near‑term, expect elevated marketing spend and further SG&A variance as UA repositions .
  • Cash remains solid ($727M) with no revolver borrowings and active buybacks; inventory stable at ~$1.1B, supported by tight off‑price management and planning improvements .
  • Watch APAC: management downgraded the outlook to a low‑teens decline, citing heavy promotions and execution gaps; successful stabilization is a key medium‑term swing factor .
  • Longer‑term, management reiterates a path toward ~50% gross margin and double‑digit operating margins as the brand premiumizes and footwear/apparel mix and DTC scale are optimized .

Additional Press Releases During Q3 Window

  • UA published consumer/product‑oriented press content in December, including running/training/basketball shoe rundowns (brand marketing/SEO content; not financially material) .